Asian Perinatal Advocates

Budget Proposal

Home
Rate/Hr
Oct-00
%
Nov-00
%
Dec-00
%
Total
Producer
$125
$10,000
10%
$10,000
10%
$10,000
10%
$30,000
Technical Lead
$150
0
0%
$1,000
1%
$2,000
2%
$3,000
Integrator
$75
0
0%
$3,000
3%
$6,000
6%
$9,000
Content Lead
$100
$6,000
6%
$6,000
6%
$6,000
6%
$18,000
UI Designer
$150
$4,000
4%
$6,000
6%
$4,000
4%
$14,000
Art Director
$150
$4,000
4%
$6,000
6%
$4,000
4%
$14,000
Designer
$125
$2,000
2%
$4,000
4%
$2,000
2%
$8,000
Q/A Testing
$75
0
0%
0
0 %
$3,000
3%
$3,000
Photographer
$75
$300
0.5%
$300
0.5%
0
0%
$600
Total by Month
$26,300
$36,300
$37,000
Sub Total
$99,600
Administrative Fee of 2%
$199
Total
$99,799
This budget is fictional and was never presented to the client. It was created as a part of our project management as students.